|
|
| |
|
|
| |
Property Details
|
|
| |
|
|
| |
 Property Name : STV481 : Twin Palms Residences CHYNNA House Model
A project of Kisan Lu Lands & Development, Inc.
Location : Ma-a, Davao City
Twin Palms is strategically located just
20 minutes away from Davao International Airport
10 minutes away from Schools, Universities and Colleges (Ateneo de Davao, University of Mindanao, etc)
5 minutes away from hospitals (Brokenshire Hospital, Davao Doctors, DMSH and SPH)
5 minutes away from NCCC Mall, SM Mall of Davao and Matina Townsquare
10 minutes away from Victoria Plaza Mall and Gaisano Mall
5 minutes away from St. Paul Church, Assumption Church and St. Jude Parish
Less than 15 minutes away from banks, local government offices and business centers
Community Facilities:
Entrance Gate and Guardhouse
Perimeter Fence
Landscaped Parks
Basketball Court
Childrens Playground
Underground Drainage System
Fish pond
Waste water treatment facilities
Lot size : 121 sqm
Floor Area : 88.40 sqm
Ground Floor (sub-total floor area : 47.47)
Living Area: 10.14 sqm
Dining Area : 7.40 sqm
Kitchen : 9.20 sqm
Toilet & Bath : 3.97 sqm
Porch : 1.18 sqm
Hallway : 2.60 sqm
Carport : 12.98
Second Floor Area(sub-tota; floor area: 40.93 sqm)
Masters bedroom : 12.70 sqm
Masters Toilet & Bath : 2.76 sqm
Bedroom 01 : 6.16 sqm
Bedroom 02 : 6.44 sqm
Toilet & Bath (common) : 3.20 sqm
Hallway : 3.04 sqm
Stairs : 6.63
MAP
SAMPLE COMPUTATION
Package Price - Php 3,790,000.00
Plus: Excess Lot - Php 0.00
Total Package Price - Php 3,790,000.00
Plus: 12% VAT - Php 454,800.00
TPC (Inclusive of VAT) - Php 4,244,800.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% - Php 4,032,560.00
Deferred Cash (3months to pay) less 2% - Php 4,159,904.00
monthly payment - Php 1,386,634.67
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 1yr@0% int) - Php 848,960.00
Less: Reservation Fee - Php 50,000.00
monthly payment - Php 66,580.00
80% REMAINING BALANCE - Php 3,395,840.00
1 yr. @ 0% interest - Php 282,986.67
2 yrs.- 14 % interest P.A. - Php 163,044.06
3 yrs.- 16 % interest P.A. - Php 119,387.65
4 yrs.- 18 % interest P.A - Php 99,752.77
5 yrs.- 20 % interest P.A. - Php 89,968.98
10yrs.-24 % interest P.A. - Php 74,871.81
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) - Php 1,273,440.00
Less: Reservation Fee - Php 50,000.00
12 Monthly Equity Payment - Php 101,953.33
Loanable Amount - Php 2,971,360.00
5 yrs @ 10.25% interest - Php 63,498.75
10 yrs @ 11.50% interest - Php 41,775.97
15 yrs @ 12.125% interest - Php 35,900.62
*Bank financing-subject to annual repricing
*Prices are subject to change without prior notice
D. HDMF FINANCING
Amount to be Financed - Php 4,244,800.00
Less: Reservation Fee - Php 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) - Php 2,194,800.00
Loanable Amount - Php 2,000,000.00
15 yrs @ 10.5% interest P.A. - Php 22,107.98
20 yrs @ 10.5% interest P.A. - Php 19,967.60
25 yrs @ 10.5% interest P.A. - Php 18,883.63
30 yrs @ 10.5% interest P.A. - Php 18,294.79
Price : Php 4,244,800.00 (payable upto 10 years (Inhouse Financing), 15 years (Bank Financing) and 30 years (thru HDMF Financing)
Photos :
        Property Name : STV481 : Twin Palms Residences CHYNNA House Model
Interested with this property ?
|
|
|
|
